| STATEMENT OF INCOME | |||||
| FOR THE YEARS ENDED DECEMBER 31, | |||||
| ( In thousands of Reais) | |||||
| PARENT COMPANY | CONSOLIDATED | ||||
| 2005 | 2004 | 2005 | 2004 | ||
| Sales Revenue – Domestic Market | 768.651 | 775.387 | 768.651 | 775.387 | |
| Sales Revenue – Foreign Market | 69.454 | 110.941 | 69.454 | 110.941 | |
| GROSS SALES REVENUE | 838.105 | 886.328 | 838.105 | 886.328 | |
| Taxes and Sales Deductions | (182.657) | (182.357) | (182.657) | (182.357) | |
| NET SALES REVENUE | 655.448 | 703.971 | 655.448 | 703.971 | |
| Cost of Products Sold | (531.750) | (525.378) | (531.750) | (525.378) | |
| GROSS INCOME | 123.698 | 178.593 | 123.698 | 178.593 | |
| Selling Expenses | (25.108) | (26.020) | (25.108) | (26.020) | |
| General and Administrative Expenses | (33.765) | (32.888) | (33.806) | (32.962) | |
| Other Operating Revenues and Expenses | 1.743 | (10.218) | 1.743 | (10.194) | |
| OPERATING INCOME BEFORE FINANCIAL INCOME, EQUITY | 66.568 | 109.467 | 66.527 | 109.417 | |
| ACCOUNTING AND PREMIUM AMORTIZATION | |||||
| Financial Income | (4.923) | (6.974) | (5.135) | (7.138) | |
| "CPMF", "IOF", "PIS" e "COFINS" on Other Operating Revenues | (3.399) | (4.200) | (3.399) | (4.200) | |
| OPERATING INCOME BEFORE EQUITY | 58.246 | 98.293 | 57.993 | 98.079 | |
| ACCOUNTING AND PREMIUM AMORTIZATION | |||||
| Premium Amortization | (5.300) | (5.295) | (5.300) | (5.295) | |
| Equity Accounting | (253) | 11 | 225 | ||
| OPERATING INCOME | 52.693 | 93.009 | 52.693 | 93.009 | |
| Non-Operating Income | 226 | (478) | 226 | (478) | |
| INCOME BEFORE TAXES AND PARTICIPATION | 52.919 | 92.531 | 52.919 | 92.531 | |
| Income Tax and Social Contribution | (5.335) | (12.580) | (5.335) | (12.580) | |
| Profit-Sharing – Employees and Management | (4.474) | (9.112) | (4.474) | (9.112) | |
| NET INCOME | 43.110 | 70.839 | 43.110 | 70.839 | |
| Net Earnings per Thousand Share Lot - R$ | 68 | 112 | 68 | 112 | |
| EBITDA | 82.531 | 125.731 | 82.490 | 125.681 | |
| The accompanying notes are an integral part of these financial statements | |||||