STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
(In thousands of Reais)
       
  Parent company Consolidated
  2002 2001 2002
                                                                                                      
GROSS SALES REVENUE 217.983 164.457 429.333
       
Sales Taxes  -43.210 -33.415 -74.026
       
NET SALES REVENUE 174.773 131.042 355.307
       
Cost of Products Sold -132.405 -100.367 -273.368
       
GROSS INCOME 42.368 30.675 81.939
       
Selling Expenses -4.972 -3.657 -10.643
General and Administrative Expenses -13.750 -12.123 -20.882
Other Operating Revenues and Expenses 426 1.153 246
       
OPERATING INCOME BEFORE FINANCIAL INCOME, EQUITY ACCOUNTING AND PREMIUM AMORTIZATION      
24.072 16.048 50.660
       
Financial Income 5.474 3.975 -3.201
CPMF, IOF, PIS and COFINS on Financial Income -1.459 -1.257 -2.793
       
OPERATING INCOME BEFORE EQUITY ACCOUNTING 28.087 18.766 44.666
       
Equity Accounting and Premium Amortization 15.175 - -5.020
       
OPERATING INCOME 43.262 18.766 39.646
       
  Non-Operating Income -205 -910 5.398
       
INCOME BEFORE TAXES AND PARTICIPATION 43.057 17.856 45.044
       
  Income Tax and Social Contribution -2.603 -3.293 -2.603
  Employees’ and Management’s Participation -3.421 -1.486 -3.421
       
NET INCOME BEFORE MINORITY SHAREHOLDING      
37.033 13.077 39.020
       
  Minority Shareholding - - -1.987
       
NET INCOME 37.033 13.077 37.033
       
  Net Earnings per Thousand-Share Lot -  R$ 87 31 87
       
       
The accompanying notes are an integral part of these financial statements