| STATEMENT OF INCOME | |||
| FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001 | |||
| (In thousands of Reais) | |||
| Parent company | Consolidated | ||
| 2002 | 2001 | 2002 | |
| GROSS SALES REVENUE | 217.983 | 164.457 | 429.333 |
| Sales Taxes | -43.210 | -33.415 | -74.026 |
| NET SALES REVENUE | 174.773 | 131.042 | 355.307 |
| Cost of Products Sold | -132.405 | -100.367 | -273.368 |
| GROSS INCOME | 42.368 | 30.675 | 81.939 |
| Selling Expenses | -4.972 | -3.657 | -10.643 |
| General and Administrative Expenses | -13.750 | -12.123 | -20.882 |
| Other Operating Revenues and Expenses | 426 | 1.153 | 246 |
| OPERATING INCOME BEFORE FINANCIAL INCOME, EQUITY ACCOUNTING AND PREMIUM AMORTIZATION | |||
| 24.072 | 16.048 | 50.660 | |
| Financial Income | 5.474 | 3.975 | -3.201 |
| CPMF, IOF, PIS and COFINS on Financial Income | -1.459 | -1.257 | -2.793 |
| OPERATING INCOME BEFORE EQUITY ACCOUNTING | 28.087 | 18.766 | 44.666 |
| Equity Accounting and Premium Amortization | 15.175 | - | -5.020 |
| OPERATING INCOME | 43.262 | 18.766 | 39.646 |
| Non-Operating Income | -205 | -910 | 5.398 |
| INCOME BEFORE TAXES AND PARTICIPATION | 43.057 | 17.856 | 45.044 |
| Income Tax and Social Contribution | -2.603 | -3.293 | -2.603 |
| Employees’ and Management’s Participation | -3.421 | -1.486 | -3.421 |
| NET INCOME BEFORE MINORITY SHAREHOLDING | |||
| 37.033 | 13.077 | 39.020 | |
| Minority Shareholding | - | - | -1.987 |
| NET INCOME | 37.033 | 13.077 | 37.033 |
| Net Earnings per Thousand-Share Lot - R$ | 87 | 31 | 87 |
| The accompanying notes are an integral part of these financial statements | |||